Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 21-07-2025 | Current Value as on 20-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 21-08-2022 to 20-08-2025 | 36 | 76,575.54 | 225,765 | 1,000,000 | 1,004,365 | 230,130 | 5.81 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 21-07-2025 | Current Value as on 20-08-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
21-08-2022 to 20-08-2025 | 36 | 2,483.76 | 225,765 | 281,726 | 282,292 | 56,527 | 13.65 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,286,657 | 286,657 | 6.51 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value After STP |
---|---|---|---|---|---|---|---|---|
23-08-2021 | 10.431 | 95,868.0855 | 95,868.0855 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
22-08-2022 | 10.762 | 2,948.5538 | 92,919.5317 | 1,031,732 | -31,732 | 975.97 | 364 | 1,000,000 |
21-09-2022 | 10.797 | 301.2118 | 92,618.3199 | 1,003,252 | -3,252 | 110.24 | 394 | 1,000,000 |
21-10-2022 | 10.847 | 426.9306 | 92,191.3893 | 1,004,631 | -4,631 | 177.6 | 424 | 1,000,000 |
21-11-2022 | 10.879 | 271.1761 | 91,920.2133 | 1,002,950 | -2,950 | 121.49 | 455 | 1,000,000 |
21-12-2022 | 10.927 | 403.7861 | 91,516.4272 | 1,004,412 | -4,412 | 200.28 | 485 | 1,000,000 |
23-01-2023 | 11.003 | 632.1229 | 90,884.3043 | 1,006,955 | -6,955 | 361.57 | 518 | 1,000,000 |
21-02-2023 | 11.063 | 492.9095 | 90,391.3947 | 1,005,453 | -5,453 | 311.52 | 547 | 1,000,000 |
21-03-2023 | 11.099 | 293.1877 | 90,098.207 | 1,003,254 | -3,254 | 195.85 | 575 | 1,000,000 |
21-04-2023 | 11.181 | 660.7685 | 89,437.4385 | 1,007,388 | -7,388 | 495.58 | 606 | 1,000,000 |
22-05-2023 | 11.251 | 556.4502 | 88,880.9884 | 1,006,261 | -6,261 | 456.29 | 637 | 1,000,000 |
21-06-2023 | 11.305 | 424.5532 | 88,456.4352 | 1,004,800 | -4,800 | 371.06 | 667 | 1,000,000 |
21-07-2023 | 11.377 | 559.8016 | 87,896.6336 | 1,006,369 | -6,369 | 529.57 | 697 | 1,000,000 |
21-08-2023 | 11.447 | 537.5002 | 87,359.1334 | 1,006,153 | -6,153 | 546.1 | 728 | 1,000,000 |
21-09-2023 | 11.521 | 561.1124 | 86,798.021 | 1,006,465 | -6,465 | 611.61 | 759 | 1,000,000 |
23-10-2023 | 11.606 | 635.6912 | 86,162.3298 | 1,007,378 | -7,378 | 746.94 | 791 | 1,000,000 |
21-11-2023 | 11.648 | 310.6815 | 85,851.6484 | 1,003,619 | -3,619 | 378.1 | 820 | 1,000,000 |
21-12-2023 | 11.705 | 418.073 | 85,433.5754 | 1,004,894 | -4,894 | 532.62 | 850 | 1,000,000 |
23-01-2024 | 11.831 | 909.8665 | 84,523.7089 | 1,010,765 | -10,765 | 1,273.81 | 883 | 1,000,000 |
21-02-2024 | 11.896 | 461.8394 | 84,061.8695 | 1,005,494 | -5,494 | 676.59 | 912 | 1,000,000 |
21-03-2024 | 11.95 | 379.8612 | 83,682.0084 | 1,004,539 | -4,539 | 577.01 | 941 | 1,000,000 |
22-04-2024 | 12.039 | 618.631 | 83,063.3774 | 1,007,448 | -7,448 | 994.76 | 973 | 1,000,000 |
21-05-2024 | 12.097 | 398.2538 | 82,665.1236 | 1,004,818 | -4,818 | 663.49 | 1,002 | 1,000,000 |
21-06-2024 | 12.193 | 650.8531 | 82,014.2705 | 1,007,936 | -7,936 | 1,146.8 | 1,033 | 1,000,000 |
22-07-2024 | 12.265 | 481.4535 | 81,532.817 | 1,005,905 | -5,905 | 882.99 | 1,064 | 1,000,000 |
21-08-2024 | 12.325 | 396.9143 | 81,135.9026 | 1,004,892 | -4,892 | 751.76 | 1,094 | 1,000,000 |
23-09-2024 | 12.398 | 477.732 | 80,658.1707 | 1,005,923 | -5,923 | 939.7 | 1,127 | 1,000,000 |
21-10-2024 | 12.465 | 433.5417 | 80,224.629 | 1,005,404 | -5,404 | 881.82 | 1,155 | 1,000,000 |
21-11-2024 | 12.537 | 460.7301 | 79,763.8989 | 1,005,776 | -5,776 | 970.3 | 1,186 | 1,000,000 |
23-12-2024 | 12.595 | 367.3129 | 79,396.5859 | 1,004,626 | -4,626 | 794.87 | 1,218 | 1,000,000 |
21-01-2025 | 12.666 | 445.0622 | 78,951.5238 | 1,005,637 | -5,637 | 994.71 | 1,247 | 1,000,000 |
21-02-2025 | 12.745 | 489.3817 | 78,462.142 | 1,006,237 | -6,237 | 1,132.43 | 1,278 | 1,000,000 |
21-03-2025 | 12.799 | 331.038 | 78,131.104 | 1,004,237 | -4,237 | 783.9 | 1,306 | 1,000,000 |
21-04-2025 | 12.885 | 521.4804 | 77,609.6236 | 1,006,719 | -6,719 | 1,279.71 | 1,337 | 1,000,000 |
21-05-2025 | 12.935 | 299.9985 | 77,309.625 | 1,003,880 | -3,880 | 751.2 | 1,367 | 1,000,000 |
23-06-2025 | 13.003 | 404.2955 | 76,905.3295 | 1,005,257 | -5,257 | 1,039.85 | 1,400 | 1,000,000 |
21-07-2025 | 13.059 | 329.7878 | 76,575.5418 | 1,004,307 | -4,307 | 866.68 | 1,428 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
22-08-2022 | 77.925 | 407.2164 | 407.2164 | 31,732 | 31,732 | 31,732 |
21-09-2022 | 79.269 | 41.0272 | 448.2436 | 3,252 | 34,985 | 35,532 |
21-10-2022 | 78.605 | 58.9138 | 507.1573 | 4,631 | 39,615 | 39,865 |
21-11-2022 | 80.43 | 36.6794 | 543.8367 | 2,950 | 42,566 | 43,741 |
21-12-2022 | 80.385 | 54.888 | 598.7247 | 4,412 | 46,978 | 48,128 |
23-01-2023 | 80.057 | 86.8787 | 685.6034 | 6,955 | 53,933 | 54,887 |
21-02-2023 | 78.864 | 69.1451 | 754.7485 | 5,453 | 59,386 | 59,522 |
21-03-2023 | 75.711 | 42.9804 | 797.7289 | 3,254 | 62,640 | 60,397 |
21-04-2023 | 77.527 | 95.2965 | 893.0254 | 7,388 | 70,028 | 69,234 |
22-05-2023 | 80.59 | 77.6848 | 970.7103 | 6,261 | 76,289 | 78,230 |
21-06-2023 | 83.493 | 57.4847 | 1,028.195 | 4,800 | 81,088 | 85,847 |
21-07-2023 | 86.849 | 73.3326 | 1,101.5276 | 6,369 | 87,457 | 95,667 |
21-08-2023 | 86.326 | 71.2736 | 1,172.8012 | 6,153 | 93,610 | 101,243 |
21-09-2023 | 88.086 | 73.3894 | 1,246.1906 | 6,465 | 100,075 | 109,772 |
23-10-2023 | 85.306 | 86.4867 | 1,332.6772 | 7,378 | 107,452 | 113,685 |
21-11-2023 | 88.057 | 41.0963 | 1,373.7735 | 3,619 | 111,071 | 120,970 |
21-12-2023 | 93.148 | 52.5351 | 1,426.3087 | 4,894 | 115,965 | 132,858 |
23-01-2024 | 93.118 | 115.602 | 1,541.9107 | 10,765 | 126,729 | 143,580 |
21-02-2024 | 95.647 | 57.4408 | 1,599.3515 | 5,494 | 132,223 | 152,973 |
21-03-2024 | 95.234 | 47.6651 | 1,647.0167 | 4,539 | 136,763 | 156,852 |
22-04-2024 | 97.405 | 76.4612 | 1,723.4778 | 7,448 | 144,210 | 167,875 |
21-05-2024 | 98.899 | 48.7131 | 1,772.1909 | 4,818 | 149,028 | 175,268 |
21-06-2024 | 104.387 | 76.0234 | 1,848.2143 | 7,936 | 156,964 | 192,930 |
22-07-2024 | 109.034 | 54.1577 | 1,902.372 | 5,905 | 162,869 | 207,423 |
21-08-2024 | 110.503 | 44.27 | 1,946.642 | 4,892 | 167,761 | 215,110 |
23-09-2024 | 116.415 | 50.8776 | 1,997.5196 | 5,923 | 173,684 | 232,541 |
21-10-2024 | 110.57 | 48.8749 | 2,046.3945 | 5,404 | 179,088 | 226,270 |
21-11-2024 | 105.186 | 54.9139 | 2,101.3084 | 5,776 | 184,864 | 221,028 |
23-12-2024 | 107.458 | 43.0522 | 2,144.3606 | 4,626 | 189,491 | 230,429 |
21-01-2025 | 103.212 | 54.6173 | 2,198.9779 | 5,637 | 195,128 | 226,961 |
21-02-2025 | 101.586 | 61.3979 | 2,260.3758 | 6,237 | 201,365 | 229,623 |
21-03-2025 | 104.186 | 40.6672 | 2,301.0431 | 4,237 | 205,602 | 239,736 |
21-04-2025 | 107.596 | 62.4491 | 2,363.4922 | 6,719 | 212,321 | 254,302 |
21-05-2025 | 110.578 | 35.0927 | 2,398.5849 | 3,880 | 216,202 | 265,231 |
23-06-2025 | 111.355 | 47.2099 | 2,445.7947 | 5,257 | 221,459 | 272,351 |
21-07-2025 | 113.427 | 37.9689 | 2,483.7636 | 4,307 | 225,765 | 281,726 |