Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 11-09-2025 | Current Value as on 11-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 11-09-2022 to 11-09-2025 | 37 | 76,057.2 | 231,315 | 1,000,000 | 1,000,000 | 231,315 | 5.85 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 11-09-2025 | Current Value as on 11-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
11-09-2022 to 11-09-2025 | 37 | 2,518.38 | 231,315 | 285,985 | 285,985 | 54,669 | 12.97 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,285,985 | 285,985 | 6.49 |
Nav Date | Nav | Units | Cumulative Units | Value Before STP | Cash Flow | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value After STP |
---|---|---|---|---|---|---|---|---|
13-09-2021 | 10.444 | 95,748.7553 | 95,748.7553 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
12-09-2022 | 10.772 | 2,915.4838 | 92,833.2714 | 1,031,406 | -31,406 | 956.28 | 364 | 1,000,000 |
11-10-2022 | 10.836 | 548.2954 | 92,284.976 | 1,005,941 | -5,941 | 214.93 | 393 | 1,000,000 |
11-11-2022 | 10.853 | 144.554 | 92,140.422 | 1,001,569 | -1,569 | 59.12 | 424 | 1,000,000 |
12-12-2022 | 10.892 | 329.9189 | 91,810.5031 | 1,003,593 | -3,593 | 147.8 | 455 | 1,000,000 |
11-01-2023 | 10.973 | 677.7227 | 91,132.7805 | 1,007,437 | -7,437 | 358.52 | 485 | 1,000,000 |
13-02-2023 | 11.046 | 602.2717 | 90,530.5088 | 1,006,653 | -6,653 | 362.57 | 518 | 1,000,000 |
13-03-2023 | 11.102 | 456.6482 | 90,073.8606 | 1,005,070 | -5,070 | 300.47 | 546 | 1,000,000 |
11-04-2023 | 11.16 | 468.1258 | 89,605.7348 | 1,005,224 | -5,224 | 335.18 | 575 | 1,000,000 |
11-05-2023 | 11.221 | 487.1179 | 89,118.6169 | 1,005,466 | -5,466 | 378.49 | 605 | 1,000,000 |
12-06-2023 | 11.283 | 489.7061 | 88,628.9108 | 1,005,525 | -5,525 | 410.86 | 637 | 1,000,000 |
11-07-2023 | 11.355 | 561.9799 | 88,066.9309 | 1,006,381 | -6,381 | 511.96 | 666 | 1,000,000 |
11-08-2023 | 11.429 | 570.212 | 87,496.7189 | 1,006,517 | -6,517 | 561.66 | 697 | 1,000,000 |
11-09-2023 | 11.503 | 562.8755 | 86,933.8433 | 1,006,475 | -6,475 | 596.09 | 728 | 1,000,000 |
11-10-2023 | 11.574 | 533.2904 | 86,400.553 | 1,006,172 | -6,172 | 602.62 | 758 | 1,000,000 |
13-11-2023 | 11.648 | 548.9046 | 85,851.6484 | 1,006,394 | -6,394 | 660.88 | 791 | 1,000,000 |
11-12-2023 | 11.686 | 279.1685 | 85,572.4799 | 1,003,262 | -3,262 | 346.73 | 819 | 1,000,000 |
11-01-2024 | 11.785 | 718.8524 | 84,853.6275 | 1,008,472 | -8,472 | 963.98 | 850 | 1,000,000 |
12-02-2024 | 11.869 | 600.5312 | 84,253.0963 | 1,007,128 | -7,128 | 855.76 | 882 | 1,000,000 |
11-03-2024 | 11.937 | 479.954 | 83,773.1423 | 1,005,729 | -5,729 | 716.57 | 910 | 1,000,000 |
12-04-2024 | 12.02 | 578.4668 | 83,194.6755 | 1,006,953 | -6,953 | 911.66 | 942 | 1,000,000 |
13-05-2024 | 12.074 | 372.0815 | 82,822.594 | 1,004,493 | -4,493 | 606.49 | 973 | 1,000,000 |
11-06-2024 | 12.167 | 633.0649 | 82,189.5291 | 1,007,703 | -7,703 | 1,090.77 | 1,002 | 1,000,000 |
11-07-2024 | 12.235 | 456.7951 | 81,732.734 | 1,005,589 | -5,589 | 818.12 | 1,032 | 1,000,000 |
12-08-2024 | 12.309 | 491.3659 | 81,241.3681 | 1,006,048 | -6,048 | 916.4 | 1,064 | 1,000,000 |
11-09-2024 | 12.382 | 478.9711 | 80,762.397 | 1,005,931 | -5,931 | 928.25 | 1,094 | 1,000,000 |
11-10-2024 | 12.434 | 337.7549 | 80,424.6421 | 1,004,200 | -4,200 | 672.13 | 1,124 | 1,000,000 |
11-11-2024 | 12.509 | 482.2007 | 79,942.4414 | 1,006,032 | -6,032 | 995.74 | 1,155 | 1,000,000 |
11-12-2024 | 12.563 | 343.6195 | 79,598.8219 | 1,004,317 | -4,317 | 728.13 | 1,185 | 1,000,000 |
13-01-2025 | 12.651 | 553.6872 | 79,045.1348 | 1,007,005 | -7,005 | 1,221.99 | 1,218 | 1,000,000 |
11-02-2025 | 12.718 | 416.4196 | 78,628.7152 | 1,005,296 | -5,296 | 946.94 | 1,247 | 1,000,000 |
11-03-2025 | 12.778 | 369.2067 | 78,259.5085 | 1,004,718 | -4,718 | 861.73 | 1,275 | 1,000,000 |
11-04-2025 | 12.859 | 492.9637 | 77,766.5448 | 1,006,339 | -6,339 | 1,190.51 | 1,306 | 1,000,000 |
12-05-2025 | 12.895 | 217.1071 | 77,549.4378 | 1,002,800 | -2,800 | 532.13 | 1,337 | 1,000,000 |
11-06-2025 | 12.976 | 484.0863 | 77,065.3514 | 1,006,282 | -6,282 | 1,225.71 | 1,367 | 1,000,000 |
11-07-2025 | 13.053 | 454.6106 | 76,610.7408 | 1,005,934 | -5,934 | 1,186.08 | 1,397 | 1,000,000 |
11-08-2025 | 13.101 | 280.6897 | 76,330.0511 | 1,003,677 | -3,677 | 745.79 | 1,428 | 1,000,000 |
11-09-2025 | 13.148 | 272.8561 | 76,057.195 | 1,003,588 | -3,588 | 737.8 | 1,459 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
12-09-2022 | 80.12 | 391.9819 | 391.9819 | 31,406 | 31,406 | 31,406 |
11-10-2022 | 76.432 | 77.7335 | 469.7155 | 5,941 | 37,347 | 35,901 |
11-11-2022 | 81.085 | 19.3481 | 489.0636 | 1,569 | 38,916 | 39,656 |
12-12-2022 | 82.021 | 43.8117 | 532.8753 | 3,593 | 42,509 | 43,707 |
11-01-2023 | 79.573 | 93.457 | 626.3322 | 7,437 | 49,946 | 49,839 |
13-02-2023 | 78.774 | 84.4529 | 710.7851 | 6,653 | 56,599 | 55,991 |
13-03-2023 | 75.824 | 66.8615 | 777.6467 | 5,070 | 61,668 | 58,964 |
11-04-2023 | 77.978 | 66.9969 | 844.6436 | 5,224 | 66,893 | 65,864 |
11-05-2023 | 80.451 | 67.9414 | 912.5849 | 5,466 | 72,359 | 73,418 |
12-06-2023 | 82.297 | 67.1392 | 979.7241 | 5,525 | 77,884 | 80,628 |
11-07-2023 | 85.229 | 74.8722 | 1,054.5963 | 6,381 | 84,265 | 89,882 |
11-08-2023 | 86.567 | 75.2822 | 1,129.8785 | 6,517 | 90,782 | 97,810 |
11-09-2023 | 89.747 | 72.1446 | 1,202.023 | 6,475 | 97,257 | 107,878 |
11-10-2023 | 88.306 | 69.8968 | 1,271.9198 | 6,172 | 103,429 | 112,318 |
13-11-2023 | 86.474 | 73.9371 | 1,345.8569 | 6,394 | 109,823 | 116,382 |
11-12-2023 | 92.665 | 35.206 | 1,381.0629 | 3,262 | 113,085 | 127,976 |
11-01-2024 | 94.697 | 89.4609 | 1,470.5238 | 8,472 | 121,557 | 139,254 |
12-02-2024 | 93.366 | 76.3415 | 1,546.8653 | 7,128 | 128,685 | 144,425 |
11-03-2024 | 96.271 | 59.5113 | 1,606.3766 | 5,729 | 134,414 | 154,647 |
12-04-2024 | 97.972 | 70.971 | 1,677.3476 | 6,953 | 141,367 | 164,333 |
13-05-2024 | 96.67 | 46.4727 | 1,723.8203 | 4,493 | 145,859 | 166,642 |
11-06-2024 | 102.469 | 75.1691 | 1,798.9894 | 7,703 | 153,562 | 184,341 |
11-07-2024 | 108.484 | 51.5181 | 1,850.5074 | 5,589 | 159,151 | 200,750 |
12-08-2024 | 108.622 | 55.6814 | 1,906.1888 | 6,048 | 165,199 | 207,054 |
11-09-2024 | 112.251 | 52.8336 | 1,959.0224 | 5,931 | 171,130 | 219,902 |
11-10-2024 | 111.771 | 37.5737 | 1,996.596 | 4,200 | 175,329 | 223,162 |
11-11-2024 | 108.544 | 55.5705 | 2,052.1666 | 6,032 | 181,361 | 222,750 |
11-12-2024 | 111.966 | 38.5554 | 2,090.7219 | 4,317 | 185,678 | 234,090 |
13-01-2025 | 102.775 | 68.1556 | 2,158.8776 | 7,005 | 192,683 | 221,879 |
11-02-2025 | 102.557 | 51.6398 | 2,210.5174 | 5,296 | 197,979 | 226,704 |
11-03-2025 | 99.927 | 47.2117 | 2,257.7291 | 4,718 | 202,697 | 225,608 |
11-04-2025 | 101.57 | 62.4104 | 2,320.1395 | 6,339 | 209,036 | 235,657 |
12-05-2025 | 110.408 | 25.3568 | 2,345.4963 | 2,800 | 211,835 | 258,962 |
11-06-2025 | 112.82 | 55.6772 | 2,401.1735 | 6,282 | 218,117 | 270,900 |
11-07-2025 | 113.02 | 52.5043 | 2,453.6778 | 5,934 | 224,051 | 277,315 |
11-08-2025 | 111.058 | 33.1117 | 2,486.7894 | 3,677 | 227,728 | 276,178 |
11-09-2025 | 113.559 | 31.5916 | 2,518.381 | 3,588 | 231,315 | 285,985 |